1. |
Total accrued expenses this period |
$86,141.00
|
2. |
Total accrued expenses paid this period: |
$63,885.49
|
3. |
Net change this period : |
$22,255.51
|
Schedule F Detail (35 Records)
|
Payee, Creditor, or Recipient
|
Exp Code (?)
|
Description of Payment
|
(a) Outstanding Balance Beginning
|
(b) Amt Incurred This Period
|
(c) Amt Paid This Period
|
(d) Outstanding Balance Close
|
Edward Chen
|
CNS
|
|
$24,000.00
|
$0.00
|
$24,000.00
|
$0.00
|
Edward Chen
|
WEB
|
|
$6,082.20
|
$0.00
|
$6,082.20
|
$0.00
|
Edward Chen
|
WEB
|
|
$0.00
|
$5,857.20
|
$0.00
|
$5,857.20
|
Edward Chen
|
NCA
|
Bus Rental
|
$0.00
|
$1,295.00
|
$0.00
|
$1,295.00
|
Edward Chen
|
WEB
|
|
$0.00
|
$5,857.20
|
$0.00
|
$5,857.20
|
Edward Chen
|
CMP
|
|
$0.00
|
$67.22
|
$0.00
|
$67.22
|
Edward Chen
|
FIL
|
|
$0.00
|
$2,928.25
|
$0.00
|
$2,928.25
|
Edward Chen
|
CNS
|
|
$0.00
|
$8,000.00
|
$0.00
|
$8,000.00
|
Coffee & Pie Films
|
TEL
|
|
$500.00
|
$0.00
|
$0.00
|
$500.00
|
Crummitt & Associates
|
PRO
|
|
$2,375.86
|
$0.00
|
$2,375.86
|
$0.00
|
Crummitt & Associates
|
PRO
|
|
$2,318.53
|
$0.00
|
$2,318.53
|
$0.00
|
Crummitt & Associates
|
PRO
|
|
$0.00
|
$4,731.38
|
$0.00
|
$4,731.38
|
DMI Direct
|
LIT
|
|
$675.00
|
$0.00
|
$675.00
|
$0.00
|
DMI Direct
|
LIT
|
|
$0.00
|
$810.00
|
$0.00
|
$810.00
|
Drive - Integrated Voter Contact
|
WEB
|
|
$0.00
|
$834.23
|
$0.00
|
$834.23
|
Drive - Integrated Voter Contact
|
WEB
|
|
$4,411.83
|
$0.00
|
$0.00
|
$4,411.83
|
Imageactive
|
LIT
|
|
$614.50
|
$0.00
|
$0.00
|
$614.50
|
Jedburghs, LLC
|
CNS
|
|
$14,036.10
|
$0.00
|
$14,036.10
|
$0.00
|
Jedburghs, LLC
|
CNS
|
|
$0.00
|
$5,000.00
|
$0.00
|
$5,000.00
|
Jedburghs, LLC
|
WEB
|
|
$0.00
|
$6,190.59
|
$0.00
|
$6,190.59
|
Jedburghs, LLC
|
CNS
|
|
$0.00
|
$10,000.00
|
$0.00
|
$10,000.00
|
Jedburghs, LLC
|
WEB
|
|
$0.00
|
$6,745.59
|
$0.00
|
$6,745.59
|
Kaji Inventment Company
|
OFC
|
|
$0.00
|
$2,000.00
|
$0.00
|
$2,000.00
|
Sam Kang
|
CMP
|
|
$0.00
|
$1,092.50
|
$0.00
|
$1,092.50
|
Brian Steinwand
|
FND
|
|
$438.48
|
$0.00
|
$438.48
|
$0.00
|
Nicki Ung
|
CNS
|
|
$9,269.44
|
$0.00
|
$9,269.44
|
$0.00
|
Nicki Ung
|
OFC
|
|
$157.80
|
$0.00
|
$157.80
|
$0.00
|
Nicki Ung
|
CNS
|
|
$0.00
|
$9,048.54
|
$0.00
|
$9,048.54
|
Nicki Ung
|
FND
|
|
$0.00
|
$2,169.23
|
$0.00
|
$2,169.23
|
Nicki Ung
|
CNS
|
|
$0.00
|
$2,500.00
|
$0.00
|
$2,500.00
|
Venture Strategic, Inc.
|
CNS
|
|
$4,500.00
|
$0.00
|
$4,500.00
|
$0.00
|
Venture Strategic, Inc.
|
WEB
|
|
$32.08
|
$0.00
|
$32.08
|
$0.00
|
Venture Strategic, Inc.
|
CNS
|
|
$0.00
|
$5,500.00
|
$0.00
|
$5,500.00
|
Venture Strategic, Inc.
|
WEB
|
|
$0.00
|
$14.07
|
$0.00
|
$14.07
|
Venture Strategic, Inc.
|
CNS
|
|
$0.00
|
$5,500.00
|
$0.00
|
$5,500.00
|
SUBTOTALS
|
$69,411.82
|
$86,141.00
|
$63,885.49
|
$91,667.33
|
|