1. |
Total accrued expenses this period |
$91,867.90
|
2. |
Total accrued expenses paid this period: |
$41,577.50
|
3. |
Net change this period : |
$50,290.40
|
Schedule F Detail (14 Records)
|
Payee, Creditor, or Recipient
|
Exp Code (?)
|
Description of Payment
|
(a) Outstanding Balance Beginning
|
(b) Amt Incurred This Period
|
(c) Amt Paid This Period
|
(d) Outstanding Balance Close
|
BT Strategies
|
TEL
|
Advertisement Expenses Reimbursement
|
$0.00
|
$7,809.93
|
$0.00
|
$7,809.93
|
BT Strategies
|
PRO
|
Graphic Design Services Reimbursement
|
$0.00
|
$1,710.00
|
$0.00
|
$1,710.00
|
Hilltop Public Solutions
|
PRO
|
Management Services
|
$10,000.00
|
($10,000.00)
|
$0.00
|
$0.00
|
Hilltop Public Solutions
|
TRS
|
Staff Travel Expenses
|
$4,512.09
|
($4,512.09)
|
$0.00
|
$0.00
|
Kegeyan-Pappas Consulting
|
CNS
|
Fundraising Consulting Services & Fees
|
$0.00
|
$40,114.96
|
$0.00
|
$40,114.96
|
Jason Lopez
|
CNS
|
Consulting Services
|
$0.00
|
$2,000.00
|
$0.00
|
$2,000.00
|
Phoenix Satellite Television
|
TEL
|
Commercials
|
$2,640.00
|
$0.00
|
$2,640.00
|
$0.00
|
Political Reporting Plus
|
PRO
|
Political Accounting - April, 2022
|
$4,937.50
|
$0.00
|
$4,937.50
|
$0.00
|
Reed & Davidson, LLP
|
PRO
|
Legal Services Rendered
|
$0.00
|
$9,000.00
|
$0.00
|
$9,000.00
|
Cristina Rivera
|
CNS
|
Consulting Services
|
$0.00
|
$5,000.00
|
$0.00
|
$5,000.00
|
Tell That Story, Inc
|
WEB
|
Facebook Advertising Expense Reimbursements
|
$0.00
|
$35,245.10
|
$0.00
|
$35,245.10
|
Tell That Story, Inc
|
CNS
|
Consulting Services
|
$0.00
|
$2,000.00
|
$0.00
|
$2,000.00
|
Tell That Story, Inc
|
CNS
|
Consulting Services
|
$0.00
|
$3,500.00
|
$0.00
|
$3,500.00
|
Tulchin Research, LLC
|
POL
|
Survey Expense
|
$34,000.00
|
$0.00
|
$34,000.00
|
$0.00
|
SUBTOTALS
|
$56,089.59
|
$91,867.90
|
$41,577.50
|
$106,379.99
|
|